Greenhouse ROI Calculator
The Greenhouse ROI Calculator tool
GrowPro Model
Operations
Capex & Finance
Results
| Subsidy | – |
| Total Capex (gross) | – |
| Total Capex (net after subsidy) | – |
| Revenue / year | – |
| Energy / year | – |
| Labor / year | – |
| Other Opex / year | – |
| Total Opex / year | – |
| EBITDA / year | – |
| Equity invested | – |
| Debt principal | – |
| Debt service / year | – |
| Free cash flow to equity / year | – |
| Payback (yrs) | – |
| Project IRR (unlevered) | – |
| Equity IRR (levered) | – |
Financing Breakdown
Subsidy: –
Equity: –
Debt: –
ROI (All-Equity)
0%
EBITDA / Net Capex
Project IRR (Unlevered)
0%
IRR on Net Capex
Equity IRR (Levered)
0%
IRR on Equity (FCFE)
×
This calculator provides an estimate based on the inputs provided. The cost of operation varies per location, per crop, and per size of the greenhouse. E.g., Energy, Labor and Opex packing, hygiene and maintenance vary per location. For a detailed cost analysis per location, please contact us.
Notes: ROI shows EBITDA vs net capex (all-equity case). Project IRR excludes financing. Equity IRR includes bank debt via debt service and free cash flow to equity. Note, that the presented capital cost does not include Growlights and any equipment. Add a number to your investment cost, or contact us for more information.