Greenhouse ROI Calculator
The Greenhouse ROI Calculator tool
GrowPro Model
Operations
Capex & Finance
Results
| Subsidy | – |
| Total Capex (gross) | – |
| Total Capex (net after subsidy) | – |
| Revenue / year | – |
| Energy / year | – |
| Labor / year | – |
| Other Opex / year | – |
| Total Opex / year | – |
| EBITDA / year | – |
| Equity invested | – |
| Debt principal | – |
| Debt service / year | – |
| Free cash flow to equity / year | – |
| Payback (yrs) | – |
| Project IRR (unlevered) | – |
| Equity IRR (levered) | – |
Financing Breakdown
Subsidy: –
Equity: –
Debt: –
ROI (All-Equity)
0%
EBITDA / Net Capex
Project IRR (Unlevered)
0%
IRR on Net Capex
Equity IRR (Levered)
0%
IRR on Equity (FCFE)
Notes: ROI shows EBITDA vs net capex (all-equity case). Project IRR excludes financing. Equity IRR includes bank debt via debt service and free cash flow to equity.